HomeMy WebLinkAboutOrd 1854 - amending Budget
<> . .
ORDINANCE NO. 1854
AN ORDINANCE AlVIENDING THE BUDGET OF THE CITY OF WEST UNIVERSITY
PLACE~ TEXAS FOR THE FISCAL YEAR BEGINNING JANUARY 1, 2007 AND
ENDING DECElVIBER 31, 2007; CONTAINING FINDINGS AND PROVISIONS
RELATING TO THE SUBJECT; AND DECLARING AN ElVIERGENCY
WHEREAS, it is found and detelmined that changes in the current budget are necessary
for municipal purposes and that amendments are necessary for emergel1cies of the kind
COlltemplated by state law, and it is formally found, determined and declared that such
emergencies exist;
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE
CITY OF WEST UNIVERSITY PLACE, TEXAS:
Section 1. That the budget of the City of West University Place for the 12 month period
beginning January 1, 2007, and ellding December 31, 2007 as heretofore adopted be, and it is
.hereby, amended as shown in Exhibit A attached~
Section 2~ The City Council approves, adopts and ratifies the findings set out in the
preamble hereof and directs that the City Secretary file a copy of this ordinance with the county
clerk, in the same manner as original budgets are required to be filed.
Section 3. All ordinances and parts of ordinances ill conflict herewith are hereby repealed
to the extent of the conflict only~
Section 4~ If any word, p:hrase, clause, sentence, paragraph, section or other part of this
ordinance or the application thereof to any person or circumstance, shall ever be held to be
invalid or unconstitutional by any court of competent jurisdiction, neither the remainder of this
ordinance, nor the application of such word, phrase, clause, selltence, paragraph, section, or other
part of this ordinance to any other persolls or circumstances, shall be affected thereby~
Section 5. The City Council officially finds, determines and declares that a sufficie:nt
writtell ll.otice of the date, hour, place and subject of each meeting at w.hich tllis ordinance was
discussed, considered, or acted upon was given in the manner required by the Open Meetings
Act, Chapter 551, Texas Local Governmellt Code, as amended, and that each such meeting has
been open to the public as required by law at all times during such discussion, consideration and
action. The City Council ratifies, approves and confirms such notices and the contel1ts and
posting thereof.
Section 6. The public importance of this measure and the requirem.ent of the law create an
emergency and an urgent public necessity requiring that this ordinance be passed and take effect
as an emergency measure, and a state of emergency is hereby declared. This ordinance is
accordiIlgly passed as an emergency measure and shall take effect immediately upon adoption
al1d signature.
Section 7. This ordinance shall become effective upon adoption and signature.
PASSED, APPROVED AND ADOPTED ON FIRST AND FINAL READING on the .;22.-~
day of ;r7'~ , 2007. -
Councilmembers Voting Aye:
Co.uncilmembers Voting No:
Council members Absent:
Signed:
Secretary (Seal) Mayor
Approved as to legal form: ~ ~ ~
City Attorney
\
Exhibit'1A" Page 1 of 2
CITY OF WEST UNIVERSITY PLACE. TEXAS
BUDGET AMENDMENT
2007 2007
Original Amcndnlcnt. Amendment Amcndm ent Anlcnded
Budf{ct ~lay 3, 2007 July 23~ 2007 Oct 22, 2007 Budg-ct
GENERAL FUND
.i. .p:II
REVENUES
Ad Valorem Taxes 6.159.5l0 6.159510
City Sales Tax 942~OOO 942~OOO
Franch ise Fees 755~500 755,500
Liccm;es and Perm it~ 487 ~260 487 ~260
Fees for Services 393.700 41 ~OOO 434~ 700
Other Charges and Fees 209 ~800 209~800
Recreat ion Fees 643~ 190 643~ 190
Fines and COll rt Costs 256.450 256A50
Investment Earn iogs 152,000 55.000 207.000
Other Revenues 177 ~OOO 36.000 213.000
J nterfund Transfers 940,000 940.000
TOTAL REVENUES 11. l16.41 0 132.000 11.248.4] 0
Adm in i~tration 794,000 794,000
Finance 1.440,590 65,000 ( 15,000) 1 A90,590
Pol ice 2,803330 (25~OOO) 2~778,330
Fire 2.336~ 450 2336.450
Publ ic Works 2,062~ ] 40 (25.000) 2~037 .140
Parks and Recreation ] .612.390 65,000 l ~677 ,390
Transfer to Strectl ight Projecl Fund 211.000 21 LOaD
Transfer to Transportation 1m provement
Fund 1 ~850~OOO 1 ~850,OOO
Transfer to ea pital 1m provemcnt Fund 264.000 264~OOO
TOTAL EXPENDITURES 1 L3l2.900 65.000 21 J ,000 1 , 850~OOO 13A38~ 900
NET REVENUES (EXPENDITURES ( 196.490) 67,000 (211.000) ( 1 ~850~OOO) (2. 190A90)
BEGINNING FUND BALANCE 4~05 8.052 4.058~O52
ENDING FUND BALANCE 3.861.562 67.000 (2] l ~OOO) ( l ~850.000) 1. 86 7 ~562
El\iIPLQYEE BENEFIT FUND
:
REVENUES
Transfers from other Funds 1,274.440 l ~27 4A40
Em ployee contrib\lt iom~ ] 87 ~200 (30~OOO) 157,200
Investment Earnings 10.000 10.000
TOTAL REVENUES 1 A7 ] .640 ( 30.000)
EmpJoyee Benefits lA61~590 ( 30,000) ] .431590
TOTAL EXPENDlTURES 1.461.590 (30~OOO)
NET REVENUES (EXPENDITURES 10.050 1 O~O50
BEGINNING FUND BALANCE ] 4,503 14.503
ENDING FUND BALANCE 24553 24,553
STREELIGHT PROJECT FUND
REVENUES
Transfers from other Funds. 800,000 800~OOO
EXPENDITURES
Stfce] ight project expenditures 800.000 800.000
NET REVENUES (EXPENDITURES
BEGINNING FUND BALANCE
ENDING FUND BALANCE
Exhibjt "A"
eAPIT AL PROJECTS FUND
REVENUES
Proceeds from the sale of Bonds
EXPENDITURES
Acqu istion of Park Land
NET REVENUES (EXPENDITURES
BEG(NNING FUND BALANCE
ENDING FUND BALANCE
CAI.)ITAL RESERVE FUND
REVENUES
Transfer from the GeneraJ Fund
METRO Grant
EXPENDITURES
Transportation projects
NET REVENUES (EXPENDITURES
BEGINNING FUND BALANCE
CITY or WEST UNIVERSITY PLACE~ TEXAS
BUDGET AMENOtvlENT
2007
Original
B ud,get
4.333?OOO
4~232.540
100.460
(92.483 )
Amendment
l\lay 3, 2007
Amendm ent
July 23, 2007
2~OOO,OOO
2.000~OOO
Amendment
Oct 22, 2007
1 ~850?OOO
1 ~850?OOO
2007
Amended
Budget
2~OOO.OOO
2~OOO?OOO
~A<I
1.850.000
4?333?OOO
6,082~540
] OOA60
(92A83 )
ENDING FUND BALANCE
7,977
7.977