HomeMy WebLinkAboutORD 621 - ORD Amending & Changing the 1952 Budget and Adopting Ordinance 582
HIIII
l."
. !i ... ..1
6
ORDINANCE NO. 621
AN ORDINANCE AMENDING AND CHANGING THE 1952 BUDGET OF THE CITY OF WEST
UNIVERSiTY PLACE, TEXAS, AS ADOPTED BY ORDINANCE NO. 582; ALLOCATING
. AND TRANSFERRING CERTAIN FUM>S DESIGNATED IN SAID BUDGET; CANCELLATION
OF CERTAIN FIXED ASSET EXPENDITURES; PROVIDING FOR THEm TRANSFER,' AND
DECLARING AN EMERGENCY. '
-------,
i
I
L.-J
WHEREAS, since the adept ion ef' the 1952 budget ef the City efWest Uni-
versi"ty Place, Texas, it has beceme necessary and expedient to. make certain
budgetary changes and certain expenditures net centemplated by said 1952
budget ef the City ef' West University Place, Texas; and
, WHEREAS, Sectien 8, Article 14, 0.1' the City Charter ef the City ef West
UniverSity Place, Texas, prevides that the City Cemmission may revise, alter,
increase erdecrease the items ef' "the budge"t; and
WltEREAS, it has beceme necessary fer the City Commissien ef the City ef
West University Place, Texas, "to. transf'er certain f'unds to. certain departments
frem the General Revenue Funds, and such expenditures for such departments
were net centemplated at the time e,f' the appreval ef' the budget ef the City
of' West University Place, Texas, fer the year 1952; and
WHEREAS, in the budget fer the year 1952, as originally adopted, there
was an item of appropriatien fer fixed asset expenditures in the amount ef
$35,000.00, such sum being apprepriated from the Water-Sewer Operating Fund
fer the purchase 0.1' a site for, and the censtructien thereen 0.1', a ene millien
gallen water reserveir and appurtenances; and because ef the inability ef the
City to. lecate and purchase a tract 0.1' land satisf'actery for such puupese and
the shertage of metal and ether ma"terials essential to. the censtructien ef
such reserveir, "the same has net been built, it is the desire ef the City Cem-
missien to. eliminate and cancel such item of' appropriatien and to. substitute
therefor an apprepriatien against the Fixed Assets Expenditures ef the Water-
Sewer Operating Fund in the ameunt ef $11,500.00 f'er the rehabilitatien ef "the
City's water Wells Nes. 4 and 5, as per the City's Treasurer's Certificate #61;
and
1\
I
LJ
WHEREAS, since the adapt ion of the budget fer the year 1952, the City Cem-
missien has deemed it necessary and expedient f'er the ef'ficient eperatien ef'
the Heal"th Department to. install radio. equipment in the vehicles 0.1' said De-
partment, and there being'ne apprepriatien in the budge"t fer such fixed asset
expenditure, i"t is now necessary to. make a budgetory previsien therefer:
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF WEST
UNIVERSITY PLACE, TEXAS:
Sectien 1: Tha"t there is now an unapprepriated cash surplus in the
General Revenue Fund of the City ef' West University Place, Texas, in the ameunt
ef $17,141.05 and $3,000.00 in the Street Department assigned to. Fixed Assets
fer the purchase. ef ene truck which is net now required for this department,
which two. items to"tal $20,141.05 and which are available f'er apprepriatien by
the City Cemmissien. The funds so. available frem the General Revenue Fund are
the follewing items representing receipts and unapprepriated funds:
Ii
, I
I
~
Street .... . . . . . . .'. . -.. . .
Garbage .- . . . . . . . . . . . .". .
Administrative . . . ... . . . .
Tax Department . . . . . . .
Fire 11
Pe1ice "
Receipts
Interest en Trea~uryBills
Matured May 9, 1952
" July 3, 1952
" Aug. 10, 1952
It Aug. 10" 1952
iAvailable Cash
,1951 Taxes
2$ Gress Tax - Gas Co.
Light Co..
Phene Co..
Permits - Building
Electrical
PeliceFines
Garbage Dump
WPA S"treet
M;iscellaneeus
$200,.00
202,.00
126.25
218.00
Street - Assets
Cancel - Apprepriatien fer One Truck
EXPENDITURES
. .
'. .
. ...
Original
Budget 1952
-0-
10,000.00
187,267.29
4,500.00
6,500.00
5,800.00
1,000.00
1,250.00
15,000.00
4,200.00
-0-
-0-
$235,517.29
Amendment
746.25
10.,431.66
1l:38,843.75
'5,362.26
7,344.36
6,089.13
1,392.22
:2,958..45
24,000 .00
:5,200.00
64.00
226.26
$252,658.34
..........
....;..
. . . . . . . . .. . .
. . .
.' . . .
,
. . .
97
Increase
746~25
431. 66
1,576.46
862.26
844.36
289 .13
392.22
1,708.45
9,OOO.E)O
1,000.00
64.00
226.26
$17,141.05
3,000.00
$20,141.05
3,300.00
7,086.80
1,410.00
1,574.25
2,400.00
4,370.00 ,
$20,141.05
Sectien 2: There is hereby "transferred f'rem the General Revenue Fund to.
the departments ef' the Ci"ty ef' West University Place, Texas, the f'ellowirlg sums
fer the budget items as hereinaf'ter listed:
S"treet
112 Laber
119 Gas, Oil, Grease
123 Insurance
126 Tires & tubes
FIXED ASSETS:
One Pull Type Grader
Traffic Signal Contrels
--,!,oc!!ll.
r
Original
Budget 1952
23,950.00
2,600.00
750.00 .
1,250.00
-0-
3,000.00
$31,550.00
Amendment
24,250.00
:3,300.00
1,150.00
1,550.00
600.00
,4,000.00
$34,850.00
W.:..I:EI
Increase
300.00
700.00
400.00
300.00
600.00
1.000.00
$3,300.00
1.1.1
:J
Ir." . . . .... ,." ~ ". _ . .J
B
Original
Garbap:e Budp:et 1952 Amendment Increase
I
140 Salary 2,250.00 ' 2,400.00 150.00
141 Laber 38,4:b3-.92 43,413.92 5,000.00 I I
-------.J
142 Gas, eil, grease 2,800-.00 3,500.00 700.00
143 Repairs to. Trucks 2,000.00 2,800.00 800.00
145 Medical Care 150..00 320.00 170.00
l54 Salary - Machine Opera"tor ' 2,223.24 2,323.24 100.00
FIXED ASSETS:
Truck 4.000.00 4.J.66.80 166.80
$51,837.16 $58,923.96 $7,086.80
Administrat:i.ve
21 Salaries $13,590.00 $i5,000~00 $1,410.00
Tax Departmen"t
60 Salary 2,400.00 2,800.00 400.00
FIXED ASsmS:
Graphetype -0- J..174.25 1.174.25
$2,400.00 $3,974.25 $1,574.25 !I
Fire Department l-----.J
10 Salaries ,20,100.00, 22,400.00 ' 1,700,.00
13 Gas, eil"grease 600.00, 800.00 200.00
86 Caps & Badges. . 50.00, Z5.00 25.00
FIXED ASms:'
Hese ;..o~ . 4'75'.00 475 .00
$21,350.00 $23,750.00 $2,400.00
Pe1ice Department
90 Salary - Judge 600.00 1,100.00 500.00
92 Salaries - Pelicemen 300.00 550..00 250.00
FIXED ASSETS:
Autemebile -0- , 1,620.00 1,620.00
Radio. Equipment 1.350.00 3.350.00 2.000.00
$2,250.00 $6,620.00 $4,370.00
I ---.
I
~
Health Department
Original
Budget 1952
Receipts:
Current Taxes
Deg License Fees
Available Cash
8,917.52
750.00
1,000.00
$10,667.52
FIXED ASSETS:
Radio. Equipment
-0-
$3,650.00
Unapprepriated Surplus
99
Amendment
Increase
9,608.48
1,100.00
1,402.27
$12,110.75
690.96
350.00
402.27
$1,443.23
500.00
$1,060.00
383.23
$1,443.23
Sectien 3: Tha"t Fixed Asset Expendi"tures ef the Water-Sewer Fund is
hereby reduced by $35,000 to. eliminate an apprepriatien fercenstructien ef a
enemillien gallen water reserveir and the substitution ef Treasurer's Certifi-
cate No.. 61 in the ameunt 0.1' $11,500.00 fer "the rehabilitatienof Water Wells
NQ. 4 and 5 and ether ameunts apprepriated fer the fellowing i"tems fer the
Wa"ter Department:
, WATER - SEWER
Elimina"te ApprepriatienReservoir
Substitute Treasurer's Cert. #61
$35,000.00
11,500.00
$23,500.00
Net
Expenditures
Original _
Budget 1952
231 Incilu.des 30,000 - 2rfi cards
to. be purchased
235 Repairs - Autes & Trucks
750.00
750.00
$1,500.00
Unapprepriated SUrplus
Meter Fittings,Etc.
2,142.50
Net Unapprepriated Surplus
.Amendment Increase
1,990.00 1,240.00
1.337.41 587.41
$3, 327.41m $1,827.41
21,672.59
3,492.06 1.349.56
" $20,323.03
Sectien 4: The fact thB.t "the abeve items 0.1' expenditure are fer public
interest, welfare and necessity, and'the need f'or which creates an emergency,
and the fact the City Commissien has heretefere autherized such expenditures
by Ceuncil actien as duly recerded in its af'ficial minutes, this Ordinance shall
therefere be finally passed en the date ef its in"troductien, this the 13th day
ef Octeber, 1952, and shall take eff'ect immediately upon its passage and appreval
by the Mayer
1-
I '''.I
o
III
Cf
r.-; . :::' :!1 . .""1
PASSED this the 13th day of Octeber, 1952.
COMMISSIONERS He1Jnan, Moeney, Nisbe"t and Mayer Terry
COMMISSIONERS
voting aye.
Nene
vet-ing no.
APPROVED this the 13th day ef' Octeber, 1952.
A'I'l'EST:
~n
C~tary
APPROVED AS TO FORM:
City Attorney
I
I
I
,_J
:1
! I
, i
LJ
I ,
I
~